CECO ENVIRONMENTAL REPORTS THIRD QUARTER 2023 RESULTS
Record Revenue, Backlog, Gross Profit and Cash Flow Dollars
Company Raises Full Year 2023 Outlook and Introduces 2024 Guidance
Highlights for the Quarter(1)
- Orders of
$145.5 million , up 43 percent; Record backlog of$394.0 million , up 42 percent - Revenue of
$149.4 million , up 38 percent; Net income of$3.3 million , up 74 percent; Non-GAAP net income of$7.6 million , up 7 percent - Gross profit of
$43.1 million , up 33 percent - Adjusted EBITDA of
$15.1 million , up 64 percent - GAAP EPS (diluted) of
$0.09 , compared to$0.06 ; Non-GAAP EPS (diluted) of$0.22 , compared to$0.20
(1) |
All comparisons are versus the comparable prior year period, unless otherwise stated. |
Reconciliations of GAAP (reported) to non-GAAP measures are in the attached financial tables. |
"Our third quarter results reflect the strong execution our global teams continue to demonstrate as we solve our diverse customers' critical needs in industrial air, industrial water, and the energy transition. We delivered several impressive records including the highest revenue, gross profit, and cash flow dollars of any quarter in the company's history. I want to thank the team for successfully completing the acquisition of
Third quarter operating income was
"Record third quarter results were a continuation of our strong recurring performance for well over a year now. On a trailing-twelve-month basis ("TTM"), our revenues are up 27 percent and Adjusted EBITDA is up 33 percent when compared to the year-over-year TTM basis. And, with a TTM book-to-bill ratio of 1.2, we have been building our backlog for sustainable growth," added Gleason.
Company Financial Outlook: Raises 2023 Full Year and Introduces Full Year 2024
The Company updated its full year 2023 guidance to reflect revenue between
The Company also introduced its full year 2024 guidance of
"We are increasing our 2023 guidance, for the fourth quarter and full year, which reflects the confidence we have in our visibility including our record backlog, our strong sales pipeline, and our team's outstanding execution driving performance across each of our acquisitions. We are also pleased to be able to share our current expectations for the upcoming year 2024 – which highlight sustainable double-digit top-line and continued bottom-line growth," concluded Gleason.
EARNINGS CONFERENCE CALL
A conference call is scheduled for today at
A replay of the conference call will be available on the Company's website for a period of one year. The replay may also be accessed by dialing 877-344-7529 (Toll-Free) within the
ABOUT CECO ENVIRONMENTAL
Company Contact:
Chief Financial and Strategy Officer
888-990-6670
investor.relations@onececo.com
Investor Relations Contact:
Three
214-872-2710
investor.relations@onececo.com
News Media:
Corporate Communications Director
CECO-Communications@OneCECO.com
|
|||||||
(in thousands, except per share data) |
(unaudited) |
|
|||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
47,583 |
$ |
45,522 |
|||
Restricted cash |
753 |
1,063 |
|||||
Accounts receivable, net |
112,433 |
83,086 |
|||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
64,856 |
71,016 |
|||||
Inventories, net |
37,911 |
26,526 |
|||||
Prepaid expenses and other current assets |
15,266 |
12,174 |
|||||
Prepaid income taxes |
6,583 |
1,271 |
|||||
Total current assets |
285,385 |
240,658 |
|||||
Property, plant and equipment, net |
25,010 |
20,828 |
|||||
Right-of-use assets from operating leases |
13,849 |
11,373 |
|||||
|
209,825 |
183,197 |
|||||
Intangible assets – finite life, net |
52,340 |
35,251 |
|||||
Intangible assets – indefinite life |
9,514 |
9,508 |
|||||
Deferred income taxes |
801 |
829 |
|||||
Deferred charges and other assets |
3,333 |
3,077 |
|||||
Total assets |
$ |
600,057 |
$ |
504,721 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Current portion of debt |
$ |
4,726 |
$ |
3,579 |
|||
Accounts payable |
94,236 |
73,407 |
|||||
Accrued expenses |
44,154 |
33,791 |
|||||
Billings in excess of costs and estimated earnings on uncompleted contracts |
54,209 |
32,716 |
|||||
Notes payable |
2,500 |
— |
|||||
Income taxes payable |
3,473 |
3,207 |
|||||
Total current liabilities |
203,298 |
146,700 |
|||||
Other liabilities |
14,652 |
15,129 |
|||||
Debt, less current portion |
135,273 |
107,625 |
|||||
Deferred income tax liability, net |
7,591 |
8,666 |
|||||
Operating lease liabilities |
9,101 |
8,453 |
|||||
Total liabilities |
369,915 |
286,573 |
|||||
Commitments and contingencies |
|||||||
Shareholders' equity: |
|||||||
Preferred stock, |
— |
— |
|||||
Common stock, |
347 |
344 |
|||||
Capital in excess of par value |
253,613 |
250,174 |
|||||
Accumulated loss |
(10,266) |
(19,298) |
|||||
Accumulated other comprehensive loss |
(18,251) |
(17,996) |
|||||
Total CECO shareholders' equity |
225,443 |
213,224 |
|||||
Noncontrolling interest |
4,699 |
4,924 |
|||||
Total shareholders' equity |
230,142 |
218,148 |
|||||
Total liabilities and shareholders' equity |
$ |
600,057 |
$ |
504,721 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
|||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||
(in thousands, except per share data) |
2023 |
2022 |
2023 |
2022 |
|||||||||||
Net sales |
$ |
149,390 |
$ |
108,414 |
$ |
391,134 |
$ |
306,225 |
|||||||
Cost of sales |
106,269 |
75,988 |
273,303 |
215,696 |
|||||||||||
Gross profit |
43,121 |
32,426 |
117,831 |
90,529 |
|||||||||||
Selling and administrative expenses |
30,439 |
25,166 |
86,082 |
66,806 |
|||||||||||
Amortization and earnout expenses |
1,968 |
2,039 |
5,988 |
4,939 |
|||||||||||
Acquisition and integration expenses |
1,386 |
1,287 |
2,210 |
3,827 |
|||||||||||
Executive transition expenses |
1,258 |
1,161 |
1,417 |
1,161 |
|||||||||||
Restructuring expenses |
217 |
— |
217 |
73 |
|||||||||||
Income from operations |
7,853 |
2,773 |
21,917 |
13,723 |
|||||||||||
Other (expense) income, net |
(216) |
1,276 |
(670) |
2,754 |
|||||||||||
Interest expense |
(3,340) |
(1,569) |
(9,498) |
(3,489) |
|||||||||||
Income before income taxes |
4,297 |
2,480 |
11,749 |
12,988 |
|||||||||||
Income tax expense |
585 |
314 |
1,577 |
3,287 |
|||||||||||
Net income |
3,712 |
2,166 |
10,172 |
9,701 |
|||||||||||
Noncontrolling interest |
382 |
223 |
1,140 |
579 |
|||||||||||
Net income attributable to |
$ |
3,330 |
$ |
1,943 |
$ |
9,032 |
$ |
9,122 |
|||||||
Earnings per share: |
|||||||||||||||
Basic |
$ |
0.10 |
$ |
0.06 |
$ |
0.26 |
$ |
0.26 |
|||||||
Diluted |
$ |
0.09 |
$ |
0.06 |
$ |
0.26 |
$ |
0.26 |
|||||||
Weighted average number of common shares outstanding: |
|||||||||||||||
Basic |
34,771,742 |
34,455,657 |
34,612,163 |
34,791,129 |
|||||||||||
Diluted |
35,301,429 |
34,871,313 |
35,215,843 |
35,035,041 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
|||||||
Nine months ended |
|||||||
(in thousands) |
2023 |
2022 |
|||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
10,172 |
$ |
9,701 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
8,769 |
7,609 |
|||||
Unrealized foreign currency (loss) gain |
(138) |
2,525 |
|||||
Fair value adjustment to earnout liabilities |
296 |
— |
|||||
Earnout payments |
— |
(1,007) |
|||||
Gain (loss) on sale of property and equipment |
43 |
(7) |
|||||
Debt discount amortization |
271 |
279 |
|||||
Share-based compensation expense |
3,096 |
2,859 |
|||||
Bad debt expense |
154 |
823 |
|||||
Inventory reserve expense |
526 |
115 |
|||||
Changes in operating assets and liabilities, net of acquisitions: |
|||||||
Accounts receivable |
(25,961) |
(15,772) |
|||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
6,006 |
(4,846) |
|||||
Inventories |
(10,395) |
(4,620) |
|||||
Prepaid expense and other current assets |
(8,228) |
(1,900) |
|||||
Deferred charges and other assets |
(268) |
2,311 |
|||||
Accounts payable |
21,162 |
13,050 |
|||||
Accrued expenses |
7,868 |
4,598 |
|||||
Billings in excess of costs and estimated earnings on uncompleted contracts |
19,330 |
6,567 |
|||||
Income taxes payable |
261 |
(51) |
|||||
Other liabilities, net |
(3,473) |
(2,538) |
|||||
Net cash provided by operating activities |
29,491 |
19,696 |
|||||
Cash flows from investing activities: |
|||||||
Acquisitions of property and equipment |
(5,511) |
(2,367) |
|||||
Net proceeds from sale of assets |
— |
7 |
|||||
Net cash paid for acquisitions |
(48,102) |
(44,900) |
|||||
Net cash used in investing activities |
(53,613) |
(47,260) |
|||||
Cash flows from financing activities: |
|||||||
Borrowings on revolving credit lines |
94,200 |
73,600 |
|||||
Repayments on revolving credit lines |
(63,200) |
(35,900) |
|||||
Borrowing on long-term debt |
— |
11,000 |
|||||
Repayments of long-term debt |
(2,478) |
(2,294) |
|||||
Deferred financing fees paid |
— |
(130) |
|||||
Deferred consideration paid for acquisitions |
(1,247) |
— |
|||||
Payments on finance leases and financing liability |
(680) |
(444) |
|||||
Earnout payments |
(1,496) |
— |
|||||
Proceeds from employee stock purchase plan and exercise of stock options |
1,435 |
169 |
|||||
Noncontrolling interest distributions |
(1,364) |
(1,201) |
|||||
Common stock repurchased |
— |
(6,558) |
|||||
Net cash provided by financing activities |
25,170 |
38,242 |
|||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
703 |
(6,459) |
|||||
Net increase in cash, cash equivalents and restricted cash |
1,751 |
4,219 |
|||||
Cash, cash equivalents and restricted cash at beginning of period |
46,585 |
31,995 |
|||||
Cash, cash equivalents and restricted cash at end of period |
$ |
48,336 |
$ |
36,214 |
|||
Cash paid during the period for: |
|||||||
Interest |
$ |
8,531 |
$ |
3,239 |
|||
Income taxes |
$ |
8,633 |
$ |
3,566 |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
||||||||||||||||
Three months ended |
Nine months ended |
|||||||||||||||
(in millions, except ratios) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Operating income as reported in accordance with GAAP |
$ |
7.9 |
$ |
2.8 |
$ |
21.9 |
$ |
13.7 |
||||||||
Operating margin in accordance with GAAP |
5.3 |
% |
2.6 |
% |
5.6 |
% |
4.5 |
% |
||||||||
Amortization and earnout expenses |
2.0 |
2.0 |
6.0 |
4.9 |
||||||||||||
Acquisition and integration expenses |
1.4 |
1.3 |
2.2 |
3.8 |
||||||||||||
Executive transition expenses |
1.3 |
1.2 |
1.4 |
1.2 |
||||||||||||
Restructuring expenses |
0.2 |
— |
0.2 |
0.1 |
||||||||||||
Non-GAAP operating income |
$ |
12.8 |
$ |
7.3 |
$ |
31.7 |
$ |
23.7 |
||||||||
Non-GAAP operating margin |
8.6 |
% |
6.7 |
% |
8.1 |
% |
7.7 |
% |
||||||||
Three months ended |
Nine months ended |
|||||||||||||||
(in millions, except share data) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Net income as reported in accordance with GAAP |
$ |
3.3 |
$ |
1.9 |
$ |
9.0 |
$ |
9.1 |
||||||||
Amortization and earnout expenses |
2.0 |
2.0 |
6.0 |
4.9 |
||||||||||||
Acquisition and integration expenses |
1.4 |
1.3 |
2.2 |
3.8 |
||||||||||||
Executive transition expenses |
1.3 |
1.2 |
1.4 |
1.2 |
||||||||||||
Restructuring expenses |
0.2 |
— |
0.2 |
0.1 |
||||||||||||
Foreign currency remeasurement |
0.8 |
2.5 |
(0.1) |
2.5 |
||||||||||||
Tax benefit expense of adjustments |
(1.4) |
(1.8) |
(2.4) |
(3.1) |
||||||||||||
Non-GAAP net income |
$ |
7.6 |
$ |
7.1 |
$ |
16.3 |
$ |
18.5 |
||||||||
Depreciation |
1.2 |
0.9 |
3.5 |
2.7 |
||||||||||||
Non-cash stock compensation |
1.2 |
1.1 |
3.1 |
2.9 |
||||||||||||
Other (income) expense |
(0.6) |
(3.8) |
0.8 |
(5.3) |
||||||||||||
Interest expense |
3.3 |
1.6 |
9.5 |
3.5 |
||||||||||||
Income tax expense |
2.0 |
2.1 |
4.0 |
6.4 |
||||||||||||
Noncontrolling interest |
0.4 |
0.2 |
1.1 |
0.6 |
||||||||||||
Adjusted EBITDA |
$ |
15.1 |
$ |
9.2 |
$ |
38.3 |
$ |
29.3 |
||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ |
0.10 |
$ |
0.06 |
$ |
0.26 |
$ |
0.26 |
||||||||
Diluted |
$ |
0.09 |
$ |
0.06 |
$ |
0.26 |
$ |
0.26 |
||||||||
Non-GAAP net income per share: |
||||||||||||||||
Basic |
$ |
0.22 |
$ |
0.21 |
$ |
0.47 |
$ |
0.54 |
||||||||
Diluted |
$ |
0.22 |
$ |
0.20 |
$ |
0.46 |
$ |
0.53 |
||||||||
Three months ended |
Nine months ended |
|||||||||||||||
(in millions) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Net cash provided by operating activities |
$ |
30.1 |
$ |
1.0 |
$ |
29.5 |
$ |
19.7 |
||||||||
Earnout payments (within operating activities) |
— |
— |
— |
1.0 |
||||||||||||
Acquisitions of property and equipment |
(1.6) |
(0.9) |
(5.5) |
(2.4) |
||||||||||||
Free cash flow |
$ |
28.5 |
$ |
0.1 |
$ |
24.0 |
$ |
18.3 |
NOTE REGARDING NON-GAAP FINANCIAL MEASURES
CECO is providing certain non-GAAP historical financial measures as presented above as we believe that these figures are helpful in allowing individuals to better assess the ongoing nature of CECO's core operations. A "non-GAAP financial measure" is a numerical measure of a company's historical financial performance that excludes amounts that are included in the most directly comparable measure calculated and presented in accordance with GAAP.
Non-GAAP operating income, non-GAAP net income, non-GAAP operating margin, non-GAAP earnings per basic and diluted share, adjusted EBITDA and free cash flow, as we present them in the financial data included in this press release, have been adjusted to exclude the effects of amortization expenses for acquisition-related intangible assets, contingent retention and earnout expenses, restructuring expenses primarily relating to severance and legal expenses, acquisition and integration expenses which include retention, legal, accounting, banking, and other expenses, foreign currency remeasurement and other nonrecurring or infrequent items and the associated tax benefit of these items. Management believes that these items are not necessarily indicative of the Company's ongoing operations and their exclusion provides individuals with additional information to better compare the Company's results over multiple periods. Management utilizes this information to evaluate its ongoing financial performance. Our financial statements may continue to be affected by items similar to those excluded in the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP financial measures should not be construed as an inference that all such costs are unusual or infrequent.
Non-GAAP operating income, non-GAAP net income, non-GAAP operating margin, non-GAAP earnings per basic and diluted share, adjusted EBITDA and free cash flow are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of CECO's results as reported under GAAP. Additionally, CECO cautions investors that non-GAAP financial measures used by the Company may not be comparable to similarly titled measures of other companies.
In accordance with the requirements of Regulation G issued by the
Non-GAAP measures presented on a forward-looking basis were not reconciled to the comparable GAAP financial measures because the reconciliation could not be performed without unreasonable efforts. The GAAP measures are not accessible on a forward-looking basis because we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures for these periods but would not impact the non-GAAP measures. Such items may include amortization expenses for acquisition-related intangible assets, contingent retention and earnout expenses, restructuring expenses primarily relating to severance and legal expenses, acquisition and integration expenses which include retention, legal, accounting, banking, and other expenses, foreign currency remeasurement and other nonrecurring or infrequent items and the associated tax benefit of these items. The unavailable information could have a significant impact on our GAAP financial results.
SAFE HARBOR
Any statements contained in this Press Release, other than statements of historical fact, including statements about management's beliefs and expectations, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, and should be evaluated as such. These statements are made on the basis of management's views and assumptions regarding future events and business performance. We use words such as "believe," "expect," "anticipate," "intends," "estimate," "forecast," "project," "will," "plan," "should" and similar expressions to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. Potential risks and uncertainties, among others, that could cause actual results to differ materially are discussed under "Part I – Item 1A. Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/ceco-environmental-reports-third-quarter-2023-results-301979037.html
SOURCE